flmn-10q_20200630.htm
Falcon Minerals Corp 0001703785 false --12-31 Q2 Accelerated Filer true false false true false us-gaap:OtherNoncurrentAssetsMember us-gaap:OtherCurrentLiabilitiesMember us-gaap:OtherNoncurrentLiabilitiesMember P20D P30D 0.040 0.010 0001703785 2020-01-01 2020-06-30 0001703785 us-gaap:CommonClassAMember 2020-01-01 2020-06-30 0001703785 us-gaap:WarrantMember 2020-01-01 2020-06-30 xbrli:shares 0001703785 us-gaap:CommonClassAMember 2020-08-05 0001703785 us-gaap:CommonClassCMember 2020-08-05 iso4217:USD 0001703785 2020-06-30 0001703785 2019-12-31 0001703785 us-gaap:CommonClassAMember 2020-06-30 0001703785 us-gaap:CommonClassAMember 2019-12-31 0001703785 us-gaap:CommonClassCMember 2020-06-30 0001703785 us-gaap:CommonClassCMember 2019-12-31 iso4217:USD xbrli:shares 0001703785 2020-04-01 2020-06-30 0001703785 2019-04-01 2019-06-30 0001703785 2019-01-01 2019-06-30 0001703785 2018-12-31 0001703785 2019-06-30 0001703785 us-gaap:CommonClassAMember 2018-12-31 0001703785 us-gaap:CommonClassCMember 2018-12-31 0001703785 us-gaap:AdditionalPaidInCapitalMember 2018-12-31 0001703785 us-gaap:NoncontrollingInterestMember 2018-12-31 0001703785 us-gaap:RetainedEarningsMember 2018-12-31 0001703785 us-gaap:CommonClassAMember 2019-01-01 2019-03-31 0001703785 us-gaap:AdditionalPaidInCapitalMember 2019-01-01 2019-03-31 0001703785 2019-01-01 2019-03-31 0001703785 us-gaap:NoncontrollingInterestMember 2019-01-01 2019-03-31 0001703785 us-gaap:RetainedEarningsMember 2019-01-01 2019-03-31 0001703785 us-gaap:CommonClassAMember 2019-03-31 0001703785 us-gaap:CommonClassCMember 2019-03-31 0001703785 us-gaap:AdditionalPaidInCapitalMember 2019-03-31 0001703785 us-gaap:NoncontrollingInterestMember 2019-03-31 0001703785 us-gaap:RetainedEarningsMember 2019-03-31 0001703785 2019-03-31 0001703785 us-gaap:CommonClassAMember 2019-04-01 2019-06-30 0001703785 us-gaap:AdditionalPaidInCapitalMember 2019-04-01 2019-06-30 0001703785 us-gaap:NoncontrollingInterestMember 2019-04-01 2019-06-30 0001703785 us-gaap:RetainedEarningsMember 2019-04-01 2019-06-30 0001703785 us-gaap:CommonClassAMember 2019-06-30 0001703785 us-gaap:CommonClassCMember 2019-06-30 0001703785 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0001703785 us-gaap:NoncontrollingInterestMember 2019-06-30 0001703785 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0001703785 us-gaap:NoncontrollingInterestMember 2019-12-31 0001703785 us-gaap:CommonClassAMember 2020-01-01 2020-03-31 0001703785 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0001703785 2020-01-01 2020-03-31 0001703785 us-gaap:NoncontrollingInterestMember 2020-01-01 2020-03-31 0001703785 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0001703785 us-gaap:CommonClassAMember 2020-03-31 0001703785 us-gaap:CommonClassCMember 2020-03-31 0001703785 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0001703785 us-gaap:NoncontrollingInterestMember 2020-03-31 0001703785 2020-03-31 0001703785 us-gaap:CommonClassAMember 2020-04-01 2020-06-30 0001703785 us-gaap:AdditionalPaidInCapitalMember 2020-04-01 2020-06-30 0001703785 us-gaap:NoncontrollingInterestMember 2020-04-01 2020-06-30 0001703785 us-gaap:RetainedEarningsMember 2020-04-01 2020-06-30 0001703785 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0001703785 us-gaap:NoncontrollingInterestMember 2020-06-30 0001703785 us-gaap:RetainedEarningsMember 2020-06-30 0001703785 flmn:RoyalEntitiesMember 2018-08-22 2018-08-23 0001703785 flmn:RoyalEntitiesMember srt:SubsidiariesMember 2018-08-22 2018-08-23 xbrli:pure 0001703785 flmn:RoyalEntitiesMember srt:SubsidiariesMember us-gaap:CommonClassAMember 2018-08-22 2018-08-23 flmn:Vote 0001703785 flmn:RoyalEntitiesMember us-gaap:CommonClassCMember 2018-08-23 0001703785 flmn:RoyalEntitiesMember us-gaap:CommonClassCMember 2018-08-22 2018-08-23 utr:acre 0001703785 flmn:RoyalEntitiesMember stpr:TX srt:SubsidiariesMember 2018-08-23 0001703785 flmn:RoyalEntitiesMember flmn:PennsylvaniaOhioAndWestVirginiaMember srt:SubsidiariesMember 2018-08-23 0001703785 srt:ScenarioPreviouslyReportedMember 2019-03-31 0001703785 srt:ScenarioPreviouslyReportedMember 2019-06-30 0001703785 us-gaap:OtherNoncurrentAssetsMember 2020-06-30 0001703785 us-gaap:OtherNoncurrentAssetsMember 2019-12-31 0001703785 2020-05-31 0001703785 srt:MaximumMember 2020-06-30 flmn:CounterParty 0001703785 us-gaap:OtherCurrentLiabilitiesMember 2020-06-30 0001703785 us-gaap:NondesignatedMember 2020-04-01 2020-06-30 0001703785 us-gaap:NondesignatedMember 2020-01-01 2020-06-30 utr:bbl 0001703785 flmn:OilSwapContractThirdQuarterTwoThousandAndTwentyMember 2020-01-01 2020-06-30 0001703785 flmn:OilSwapContractFourthQuarterTwoThousandAndTwentyMember 2020-01-01 2020-06-30 0001703785 flmn:OilSwapContractFirstQuarterTwoThousandAndTwentyOneMember 2020-01-01 2020-06-30 iso4217:USD utr:bbl 0001703785 flmn:OilSwapContractThirdQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 flmn:OilSwapContractFourthQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 flmn:OilSwapContractFirstQuarterTwoThousandAndTwentyOneMember 2020-06-30 0001703785 srt:MinimumMember flmn:OilSwapContractThirdQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 srt:MinimumMember flmn:OilSwapContractFourthQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 srt:MinimumMember flmn:OilSwapContractFirstQuarterTwoThousandAndTwentyOneMember 2020-06-30 0001703785 srt:MaximumMember flmn:OilSwapContractThirdQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 srt:MaximumMember flmn:OilSwapContractFourthQuarterTwoThousandAndTwentyMember 2020-06-30 0001703785 srt:MaximumMember flmn:OilSwapContractFirstQuarterTwoThousandAndTwentyOneMember 2020-06-30 0001703785 flmn:FalconCreditFacilityMember 2020-06-30 0001703785 flmn:FalconCreditFacilityMember 2018-08-23 0001703785 flmn:FalconCreditFacilityMember 2020-01-01 2020-06-30 0001703785 flmn:FalconCreditFacilityMember us-gaap:FederalFundsEffectiveSwapRateMember 2020-01-01 2020-06-30 0001703785 flmn:FalconCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember 2020-01-01 2020-06-30 0001703785 flmn:FalconCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember srt:MinimumMember 2020-01-01 2020-06-30 0001703785 flmn:FalconCreditFacilityMember us-gaap:LondonInterbankOfferedRateLIBORMember srt:MaximumMember 2020-01-01 2020-06-30 0001703785 srt:MaximumMember flmn:FalconCreditFacilityMember 2020-01-01 2020-06-30 0001703785 srt:MinimumMember flmn:FalconCreditFacilityMember 2020-01-01 2020-06-30 0001703785 us-gaap:WarrantMember 2019-12-31 0001703785 us-gaap:WarrantMember 2020-06-30 0001703785 flmn:PublicWarrantMember 2020-06-30 0001703785 flmn:PublicWarrantMember 2020-01-01 2020-06-30 0001703785 us-gaap:CommonClassAMember flmn:PublicWarrantMember 2020-06-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2020-01-01 2020-06-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2020-06-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2019-04-01 2019-06-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2019-07-01 2019-09-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2019-06-30 0001703785 flmn:ExtraordinaryDividendsMember flmn:PublicWarrantMember 2019-09-30 0001703785 us-gaap:CommonClassAMember srt:MinimumMember flmn:PublicWarrantMember 2020-01-01 2020-06-30 0001703785 srt:MaximumMember flmn:PublicWarrantMember 2020-01-01 2020-06-30 0001703785 flmn:PrivatePlacementWarrantMember 2018-08-23 0001703785 flmn:PrivatePlacementWarrantMember 2020-01-01 2020-06-30 0001703785 flmn:PrivatePlacementWarrantMember 2020-06-30 0001703785 us-gaap:WarrantMember 2020-01-01 2020-06-30 0001703785 us-gaap:WarrantMember us-gaap:CommonClassAMember 2020-01-01 2020-06-30 0001703785 us-gaap:WarrantMember flmn:RoyalEntitiesMember srt:SubsidiariesMember 2020-06-30 0001703785 us-gaap:GeneralPartnerMember srt:SubsidiariesMember flmn:OpCoMember 2020-06-30 0001703785 us-gaap:LimitedPartnerMember srt:SubsidiariesMember flmn:OpCoMember 2020-06-30 0001703785 us-gaap:DividendDeclaredMember us-gaap:CommonClassAMember 2020-04-01 2020-06-30 0001703785 us-gaap:DividendPaidMember us-gaap:CommonClassAMember 2020-01-01 2020-03-31 0001703785 us-gaap:DividendPaidMember us-gaap:CommonClassAMember 2019-10-01 2019-12-31 0001703785 us-gaap:DividendPaidMember us-gaap:CommonClassAMember 2019-07-01 2019-09-30 0001703785 us-gaap:DividendPaidMember us-gaap:CommonClassAMember 2019-04-01 2019-06-30 0001703785 us-gaap:DividendDeclaredMember 2020-04-01 2020-06-30 0001703785 us-gaap:DividendPaidMember 2020-01-01 2020-03-31 0001703785 us-gaap:DividendPaidMember 2019-10-01 2019-12-31 0001703785 us-gaap:DividendPaidMember 2019-07-01 2019-09-30 0001703785 us-gaap:DividendPaidMember 2019-04-01 2019-06-30 0001703785 us-gaap:RestrictedStockMember 2019-12-31 0001703785 us-gaap:PerformanceSharesMember 2019-12-31 0001703785 us-gaap:RestrictedStockMember 2020-01-01 2020-06-30 0001703785 us-gaap:PerformanceSharesMember 2020-01-01 2020-06-30 0001703785 us-gaap:RestrictedStockMember 2020-06-30 0001703785 us-gaap:PerformanceSharesMember 2020-06-30 0001703785 srt:MaximumMember 2020-04-01 2020-06-30 0001703785 srt:MaximumMember 2020-01-01 2020-06-30 0001703785 srt:MaximumMember 2019-04-01 2019-06-30 0001703785 srt:MaximumMember 2019-01-01 2019-06-30 0001703785 us-gaap:WarrantMember 2020-04-01 2020-06-30 0001703785 us-gaap:WarrantMember 2019-04-01 2019-06-30 0001703785 us-gaap:WarrantMember 2019-01-01 2019-06-30 0001703785 us-gaap:CommonClassCMember 2020-04-01 2020-06-30 0001703785 us-gaap:CommonClassCMember 2019-04-01 2019-06-30 0001703785 us-gaap:CommonClassCMember 2020-01-01 2020-06-30 0001703785 us-gaap:CommonClassCMember 2019-01-01 2019-06-30 0001703785 flmn:FounderShareMember 2016-06-01 2016-06-30 0001703785 flmn:FounderShareMember 2017-03-01 2017-03-31 0001703785 flmn:FounderShareMember us-gaap:OverAllotmentOptionMember 2017-03-31 0001703785 flmn:FounderShareMember us-gaap:CommonClassAMember 2017-03-01 2017-03-31 0001703785 flmn:FounderShareMember 2017-03-31 0001703785 flmn:HepcoCapitalManagementLLCMember 2020-04-01 2020-06-30 0001703785 flmn:HepcoCapitalManagementLLCMember 2020-01-01 2020-06-30 0001703785 flmn:HepcoCapitalManagementLLCMember 2019-04-01 2019-06-30 0001703785 flmn:HepcoCapitalManagementLLCMember 2019-01-01 2019-06-30 0001703785 flmn:RoyalEntitiesMember flmn:MasterServiceAgreementMember 2020-04-01 2020-06-30 0001703785 flmn:RoyalEntitiesMember flmn:MasterServiceAgreementMember 2020-01-01 2020-06-30 0001703785 flmn:RoyalEntitiesMember flmn:MasterServiceAgreementMember srt:MaximumMember 2019-04-01 2019-06-30 0001703785 flmn:RoyalEntitiesMember flmn:MasterServiceAgreementMember 2019-01-01 2019-06-30 0001703785 flmn:RoyalEntitiesMember us-gaap:CommonClassCMember flmn:MasterServiceAgreementMember 2020-01-01 2020-06-30 0001703785 flmn:RoyalEntitiesMember flmn:MasterServiceAgreementMember srt:SubsidiariesMember 2020-01-01 2020-06-30 0001703785 flmn:ConocoPhillipsMember 2020-04-01 2020-06-30 0001703785 flmn:ConocoPhillipsMember 2019-04-01 2019-06-30 0001703785 flmn:ConocoPhillipsMember 2020-01-01 2020-06-30 0001703785 flmn:ConocoPhillipsMember 2019-01-01 2019-06-30 0001703785 flmn:EOGResourcesMember 2020-04-01 2020-06-30 0001703785 flmn:EOGResourcesMember 2019-04-01 2019-06-30 0001703785 flmn:EOGResourcesMember 2020-01-01 2020-06-30 0001703785 flmn:EOGResourcesMember 2019-01-01 2019-06-30 0001703785 flmn:DevonMember 2020-04-01 2020-06-30 0001703785 flmn:DevonMember 2019-04-01 2019-06-30 0001703785 flmn:DevonMember 2020-01-01 2020-06-30 0001703785 flmn:DevonMember 2019-01-01 2019-06-30 0001703785 us-gaap:CommonClassAMember srt:ScenarioForecastMember 2020-08-31 0001703785 us-gaap:CommonClassAMember srt:ScenarioForecastMember 2020-08-01 2020-08-31 0001703785 srt:ScenarioForecastMember 2020-08-01 2020-08-31 0001703785 flmn:FalconMineralsMember srt:ScenarioForecastMember 2020-08-01 2020-08-31

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2020

Or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 001-38158

FALCON MINERALS CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

82-0820780

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer Identification No.)

 

 

 

510 Madison Avenue, 8th Floor, New York, NY

 

10022

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (212) 506-5925

 

N/A

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Class A Common Stock, par value $0.0001 per share

 

FLMN

 

Nasdaq Capital Market

Warrants, each to purchase one share of Class A Common Stock

 

FLMNW

 

Nasdaq Capital Market

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

Non-accelerated filer

 

  

Smaller reporting company

 


Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes      No  

As of August 5, 2020, there were 46,022,724 shares of the registrant’s Class A common stock, par value $0.0001 per share, issued and outstanding and there were 40,000,000 shares of the registrant’s Class C common stock, par value of $0.0001 per share, issued and outstanding.

 

 

 


 

FALCON MINERALS CORPORATION

TABLE OF CONTENTS

 

 

    

 

  

 

Page

GLOSSARY OF TERMS

3

PART I.

  

FINANCIAL INFORMATION

 

 

  

Item 1.

  

Financial Statements (Unaudited)

 

 

  

 

  

Condensed Consolidated Balance Sheets

5

 

  

 

  

Condensed Consolidated Statements of Operations

6

 

  

 

  

Condensed Consolidated Statements of Cash Flows

7

 

  

 

  

Condensed Consolidated Statements of Shareholders’ Equity

8

 

  

 

  

Notes to Condensed Consolidated Financial Statements

9

 

  

Cautionary Statement Regarding Forward-Looking Statements

21

 

  

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

23

 

  

Item 3.

  

Quantitative and Qualitative Disclosures About Market Risk

31

 

  

Item 4.

  

Controls and Procedures

32

PART II.

  

OTHER INFORMATION

 

 

  

Item 1.

  

Legal Proceedings

32

 

  

Item 1A.

  

Risk Factors

32

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

33

 

 

Item 3.

 

Defaults Upon Senior Securities

33

 

 

Item 4.

 

Mine Safety Disclosures

33

 

  

Item 6.

  

Exhibits

33

EXHIBIT INDEX

34

SIGNATURES

35

 

 


 

GLOSSARY OF TERMS

Adjusted EBITDA:    Represents net income before interest expense, income taxes and depreciation and amortization expense, as further adjusted for other non-cash charges and other charges that are not reflective of our ongoing operations. Adjusted EBITDA is not a presentation made in accordance with GAAP. Please see the reconciliation of Adjusted EBITDA to net income in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Overview of Our Results of Operations—Adjusted EBITDA.”

Barrel or bbl   Stock tank barrel, or 42 U.S. gallons liquid volume, used in this report in reference to crude oil or other liquid hydrocarbons.

BOE:    One barrel of oil equivalent, calculated by converting natural gas to oil equivalent barrels at a ratio of six Mcf of natural gas to one Bbl of oil.  

BOE/d:    BOE per day.

British Thermal Unit or Btu:    The quantity of heat required to raise the temperature of one pound of water by one-degree Fahrenheit.

Completion:    The process of treating a drilled well followed by the installation of permanent equipment for the production of natural gas or oil, or in the case of a dry hole, the reporting of abandonment to the appropriate agency.

Condensate:  Liquid hydrocarbons associated with the production that is primarily natural gas.

Crude oil:    Liquid hydrocarbons retrieved from geological structures underground to be refined into fuel sources.

Developed acreage: Acreage allocated or assignable to productive wells.  

Differential:  An adjustment to the price of oil and natural gas from an established spot market price to reflect differences in the quality and/or location of oil or natural gas.  

GAAP:    Generally accepted accounting principles in the United States.

Gross acres or gross wells:    The total acres or wells, as the case may be, in which an overriding, royalty or mineral interest is owned.

MBbls:  Thousand barrels of crude oil or other liquid hydrocarbons.

MBOE:    One thousand BOE.  

Mcf:    Thousand cubic feet of natural gas.

Mineral interests:  The interests in ownership of the resource and mineral rights, giving an owner the right to profit from the extracted resources.  

MMBtu:    Million British Thermal Units.

MMcf:  Million cubic feet of natural gas.

Net royalty acres: Gross acreage multiplied by the net royalty interest.  

NGLs:    Natural gas liquids.

Prospect:    A specific geographic area which, based on supporting geological, geophysical or other data and preliminary economic analysis using reasonably anticipated prices and costs, is deemed to have potential for the discovery of commercial hydrocarbons.

Proved reserves:    The estimated quantities of oil, natural gas and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be commercially recoverable in future years from known reservoirs under existing economic and operating conditions.

3


 

PUD:  Proved undeveloped, used to characterize reserves.

Reserves:    The estimated remaining quantities of oil and natural gas and related substances anticipated to be economically producible, as of a given date, by application of development projects to known accumulations. In addition, there must exist, or there must be a reasonable expectation that there will exist, the legal right to produce or a revenue interest in the production, installed means of delivering oil and natural gas or related substances to the market and all permits required to implement the project. Reserves are not assigned to adjacent reservoirs isolated by major, potentially sealing, faults until those reservoirs are penetrated and evaluated as economically producible. Reserves should not be assigned to areas that are clearly separated from a known accumulation by a non-productive reservoir (i.e., absence of reservoir, structurally low reservoir or negative test results). Such areas may contain prospective resources (i.e., potentially recoverable resources from undiscovered accumulations).

Reservoir:    A porous and permeable underground formation containing a natural accumulation of producible natural gas and/or oil that is confined by impermeable rock or water barriers and is separate from other reservoirs.

Royalty interest:    An interest that gives an owner the right to receive a portion of the resources or revenues without having to carry any costs of development.

SEC:    U.S. Securities and Exchange Commission.

Undeveloped acreage: Lease acreage on which wells have not been drilled or completed to a point that would permit the production of economic quantities of oil and natural gas regardless of whether such acreage contains proved reserves.

4


 

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

FALCON MINERALS CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except share amounts)

(Unaudited)

 

 

 

June 30,

 

 

December 31,

 

 

 

2020

 

 

2019

 

Assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,846

 

 

$

2,543

 

Account receivable

 

 

2,935

 

 

 

7,889

 

Prepaid expenses

 

 

887

 

 

 

1,182

 

Total current assets

 

 

5,668

 

 

 

11,614

 

Royalty interests in oil and natural gas properties, net of accumulated amortization

   of $137,285 and $130,342 respectively

 

 

214,350

 

 

 

219,192

 

Property and equipment, net

 

 

479

 

 

 

517

 

Deferred tax asset, net

 

 

56,205

 

 

 

56,352

 

Other assets

 

 

3,599

 

 

 

2,530

 

Total assets

 

$

280,301

 

 

$

290,205

 

Liabilities and shareholders' equity:

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

1,566

 

 

$

2,206

 

Other current liabilities

 

 

789

 

 

 

-

 

Total current liabilities

 

 

2,355

 

 

 

2,206

 

Credit facility

 

 

40,600

 

 

 

42,500

 

Other non-current liabilities

 

 

1,138

 

 

 

473

 

Total liabilities

 

 

44,093

 

 

 

45,179

 

Commitments and contingencies (See Note 13)

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none

   issued and outstanding

 

 

-

 

 

 

-

 

Class A common stock, $0.0001 par value; 240,000,000 shares authorized;

   46,022,724 and 45,963,716 shares issued and outstanding as of June 30, 2020 and

  December 31, 2019, respectively

 

 

5

 

 

 

5

 

Class C common stock, $0.0001 par value; 120,000,000 shares authorized;

   40,000,000 issued and outstanding as of June 30, 2020 and December 31, 2019

 

 

4

 

 

 

4

 

Additional paid in capital

 

 

125,728

 

 

 

129,127

 

Non-controlling interests

 

 

111,046

 

 

 

115,890

 

Retained earnings (accumulated deficit)

 

 

(575

)

 

 

-

 

Total shareholders' equity

 

 

236,208

 

 

 

245,026

 

Total liabilities and shareholders' equity

 

$

280,301

 

 

$

290,205

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

5


 

FALCON MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil and gas sales

 

$

6,305

 

 

$

18,246

 

 

$

19,905

 

 

$

39,504

 

Gain (loss) on commodity derivative instruments

 

 

(190

)

 

 

-

 

 

 

(190

)

 

 

-

 

Total revenue

 

 

6,115

 

 

 

18,246

 

 

 

19,715

 

 

 

39,504

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Production and ad valorem taxes

 

 

606

 

 

 

920

 

 

 

1,460

 

 

 

2,049

 

Marketing and transportation

 

 

608

 

 

 

565

 

 

 

1,005

 

 

 

1,349

 

Amortization of royalty interests in oil and natural gas properties

 

 

3,268

 

 

 

2,930

 

 

 

6,943

 

 

 

6,440

 

General, administrative, and other

 

 

2,737

 

 

 

3,055

 

 

 

5,811

 

 

 

5,559

 

Total operating expenses

 

 

7,219

 

 

 

7,470

 

 

 

15,219

 

 

 

15,397

 

Operating income (loss)

 

 

(1,104

)

 

 

10,776

 

 

 

4,496

 

 

 

24,107

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

31

 

 

 

44

 

 

 

63

 

 

 

75

 

Interest expense

 

 

(537

)

 

 

(535

)

 

 

(1,217

)

 

 

(1,189

)

Total other income (expense)

 

 

(506

)

 

 

(491

)

 

 

(1,154

)

 

 

(1,114

)

Income (loss) before income taxes

 

 

(1,610

)

 

 

10,285

 

 

 

3,342

 

 

 

22,993

 

Provision for (benefit from) income taxes

 

 

(287

)

 

 

1,383

 

 

 

157

 

 

 

2,788

 

Net income (loss)

 

 

(1,323

)

 

 

8,902

 

 

 

3,185

 

 

 

20,205

 

Net (income) loss attributable to non-controlling interests

 

 

748

 

 

 

(5,146

)

 

 

(1,555

)

 

 

(11,067

)

Net income (loss) attributable to common shareholders

 

$

(575

)

 

$

3,756

 

 

$

1,630

 

 

$

9,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares (basic and diluted)

 

$

(0.01

)

 

$

0.08

 

 

$

0.04

 

 

$

0.20

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common shares (basic and diluted)

 

 

46,001

 

 

 

45,858

 

 

 

45,984

 

 

 

45,857

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

6


 

FALCON MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

June 30,

 

 

 

2020

 

 

2019

 

Cash flow from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

3,185

 

 

$

20,205

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Amortization of royalty interests in oil and natural gas properties

 

 

6,943

 

 

 

6,440

 

Depreciation of property and equipment

 

 

52

 

 

 

23

 

Amortization of debt issuance costs

 

 

324

 

 

 

321

 

Amortization of right-of-use assets

 

 

240

 

 

 

-

 

(Gain) loss on commodity derivative instruments

 

 

190

 

 

 

-

 

Stock-based compensation

 

 

1,693

 

 

 

860

 

Deferred income taxes

 

 

147

 

 

 

1,952

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

 

Accounts receivable

 

 

4,954

 

 

 

2,703

 

Prepaid expenses

 

 

296

 

 

 

(24

)

Other assets

 

 

-

 

 

 

10

 

Accounts payable and accrued expenses

 

 

(529

)

 

 

881

 

Other liabilities

 

 

(283

)

 

 

444

 

Net cash provided by operating activities

 

 

17,212

 

 

 

33,815

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property and equipment

 

 

(14

)

 

 

(542

)

Acquisition of oil and natural gas properties

 

 

(2,101

)

 

 

(20,000

)

Net cash provided by (used in) investing activities

 

 

(2,115

)

 

 

(20,542

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from credit facility

 

 

10,000

 

 

 

23,000

 

Repayments of long-term debt

 

 

(11,900

)

 

 

(7,500

)

Dividends paid

 

 

(7,355

)

 

 

(17,196

)

Distributions to non-controlling interests

 

 

(6,400

)

 

 

(15,956

)

Deferred financing fees

 

 

(85

)

 

 

-

 

Distribution equivalent rights paid

 

 

(54

)

 

 

(71

)

Net cash used in financing activities

 

 

(15,794

)

 

 

(17,723

)

Net increase (decrease) in cash and cash equivalents

 

 

(697

)

 

 

(4,450

)

Cash and cash equivalents, beginning of period

 

 

2,543

 

 

 

7,317

 

Cash and cash equivalents, end of period

 

$

1,846

 

 

$

2,867

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

893

 

 

$

867

 

Cash paid for income taxes

 

$

-

 

 

$

860

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for operating leases

 

$

1,547

 

 

$

-

 

Accrued bonus paid in stock

 

$

113

 

 

$

-

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

7


 

FALCON MINERALS CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY

(In thousands, except per share amounts)

(Unaudited)

 

 

 

Class A Common Stock

 

 

Class C Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Additional Paid In

Capital

 

 

Non-controlling

interests

 

 

Retained Earnings (Accumulated Deficit)

 

 

Total Shareholders'

Equity

 

Balance at December 31, 2018

 

 

45,855

 

 

$

5

 

 

 

40,000

 

 

$

4

 

 

$

137,866

 

 

$

127,029

 

 

$

4,810

 

 

$

269,714

 

Vested restricted stock grants

 

 

4

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99

 

 

 

-

 

 

 

-

 

 

 

99

 

Distribution equivalent rights paid

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(15

)

 

 

-

 

 

 

-

 

 

 

(15

)

Distributions to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(8,559

)

 

 

-

 

 

 

(8,559

)

Dividends to shareholders ($0.20 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,171

)

 

 

(9,171

)

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,921

 

 

 

5,382

 

 

 

11,303

 

Balance at March 31, 2019

 

 

45,859

 

 

$

5

 

 

 

40,000

 

 

$

4

 

 

$

137,950

 

 

$

124,391

 

 

$

1,021

 

 

$

263,371

 

Vested restricted stock grants

 

 

3

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

761

 

 

 

-

 

 

 

-

 

 

 

761

 

Distribution equivalent rights paid

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(56

)

 

 

-

 

 

 

-

 

 

 

(56

)

Distributions to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(7,397

)

 

 

-

 

 

 

(7,397

)

Dividends to shareholders ($0.175 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(3,248

)

 

 

-

 

 

 

(4,777

)

 

 

(8,025

)

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,146

 

 

 

3,756

 

 

 

8,902

 

Balance at June 30, 2019

 

 

45,862

 

 

$

5

 

 

 

40,000

 

 

 

4

 

 

 

135,407

 

 

 

122,140

 

 

 

-

 

 

 

257,556

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2019

 

 

45,964

 

 

$

5

 

 

 

40,000

 

 

$

4

 

 

$

129,127

 

 

$

115,890

 

 

$

-

 

 

$

245,026

 

Vested restricted stock grants

 

 

24

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

836

 

 

 

-

 

 

 

-

 

 

 

836

 

Distribution equivalent rights paid

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(42

)

 

 

-

 

 

 

-

 

 

 

(42

)

Distributions to non-controlling interests

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(5,400

)

 

 

-

 

 

 

(5,400

)

Dividends to shareholders ($0.135 per share)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,000

)

 

 

-

 

 

 

(2,205

)

 

 

(6,205

)

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,304

 

 

 

2,205

 

 

 

4,509

 

Balance at March 31, 2020